Company Statement of Changes in Equity

for the year ended 30 September 2012

Equity share
capital
Share
premium
Retained
earnings
Other
reserves
Total
equity
€’000 €’000 €’000 €’000 €’000
At 1 October 2011 12,331 139,604 82,939 56,231 291,105
Profit for the financial year - - 39,979 - 39,979
Other comprehensive income/(expense):
Actuarial loss on defined benefit schemes - - (1,950) - (1,950)
Deferred tax on defined benefit schemes - - 244 - 244
Total comprehensive income for the year - - 38,273 - 38,273
New shares issued 45 1,679 - - 1,724
Share buyback - - - (1,040) (1,040)
Cancellation of treasury shares (22) - (1,040) 1,062 -
Share-based payment expense - - - 748 748
Dividends paid to equity holders - - (20,845) - (20,845)
Release from share-based payment reserve - - 68 (68) -
At 30 September 2012 12,354 141,283 99,395 56,933 309,965
for the year ended 30 September 2011
Equity
share capital
Share
premium
Retained
earnings
Other
reserves
Total
equity
€’000 €’000 €’000 €’000 €’000
At 1 October 2010 12,396 132,891 61,519 55,358 262,164
Profit for the financial year - - 51,158 - 51,158
Other comprehensive income/(expense):
Actuarial gain on defined benefit schemes - - 770 - 770
Deferred tax on defined benefit schemes - - (96) - (96)
Total comprehensive income for the year - - 51,832 - 51,832
New shares issued 163 6,713 - - 6,876
Share buyback - - - (10,467) (10,467)
Cancellation of treasury shares (228) - (10,467) 10,695 -
Share-based payment expense - - - 1,129 1,129
Dividends paid to equity holders - - (20,429) - (20,429)
Release from share-based payment reserve - - 484 (484) -
At 30 September 2011 12,331 139,604 82,939 56,231 291,105